UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q Mark One [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTER ENDED FEBRUARY 28, 1995 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 COMMISSION FILE NO. 1-11288 APPLIED POWER INC. (Exact name of Registrant as specified in its charter) WISCONSIN 39-0168610 (State of incorporation) (I.R.S. Employer Id. No.) 13000 WEST SILVER SPRING DRIVE BUTLER, WISCONSIN 53007 MAILING ADDRESS: P. O. BOX 325, MILWAUKEE, WISCONSIN 53201 (Address of principal executive offices) (Zip Code) (414) 781-6600 (Registrant's telephone number) Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES X NO ------ ------ Number of outstanding shares of Class A Common Stock: 13,306,880 as of March 31, 1995. The Index to Exhibits appears on Page 13. 1 APPLIED POWER INC. INDEX
Page No. PART I - FINANCIAL INFORMATION Item 1 - Unaudited Condensed Consolidated Financial Statements Condensed Consolidated Statement of Earnings - Three and Six Months Ended February 28, 1995 and 1994 3 Condensed Consolidated Balance Sheet - February 28, 1995 and August 31, 1994 4 Condensed Consolidated Statement of Cash Flows - Six Months Ended February 28, 1995 and 1994 5 Notes to Condensed Consolidated Financial Statements 6 Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations 8 PART II - OTHER INFORMATION Item 4 - Submission of Matters to a Vote of Security Holders 11 Item 6 - Exhibits and Reports on Form 8-K 11 SIGNATURE 12
2 PART I - FINANCIAL INFORMATION ITEM 1 - FINANCIAL STATEMENTS APPLIED POWER INC. CONDENSED CONSOLIDATED STATEMENT OF EARNINGS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED)
Three Months Ended Six Months Ended February 28, February 28, -------------------- -------------------- 1995 1994 1995 1994 -------- -------- -------- -------- Net Sales $124,501 $101,869 $250,300 $205,473 Cost of Products Sold 77,209 64,196 154,836 129,208 -------- -------- -------- -------- Gross Profit 47,292 37,673 95,464 76,265 Engineering, Selling and Administrative Expenses 35,128 28,692 70,821 58,801 -------- -------- -------- -------- Operating Earnings from Continuing Operations 12,164 8,981 24,643 17,464 Other Expense (Income) Net interest expense 2,916 2,681 5,654 5,519 Amortization of intangible assets 884 1,280 2,045 2,535 Other - net 1,213 90 1,414 151 -------- -------- -------- -------- Earnings from Continuing Operations Before Income Tax Expense 7,151 4,930 15,530 9,259 Income Tax Expense 2,513 1,633 5,451 3,034 -------- -------- -------- -------- Earnings from Continuing Operations 4,638 3,297 10,079 6,225 Discontinued Operations, net of income taxes Earnings from operations previously credited to reserve for estimated loss on disposition - - - (348) Extraordinary Loss from Early Extinguishment of Debt, net of income taxes of $2,423 (4,920) - (4,920) - -------- -------- -------- -------- Net Earnings (Loss) $ (282) $ 3,297 $ 5,159 $ 5,877 ======== ======== ======== ======== Earnings (Loss) Per Share Continuing Operations $ 0.34 $ 0.25 $ 0.74 $ 0.47 Discontinued Operations - - - (0.03) Extraordinary Loss (0.36) - (0.36) - -------- -------- -------- -------- Net Earnings (Loss) Per Share $ (0.02) $ 0.25 $ 0.38 $ 0.45 ======== ======== ======== ======== Weighted Average Shares Outstanding (In Thousands) 13,662 13,169 13,642 13,154 ======== ======== ======== ======== Cash dividends paid per share $ 0.03 $ 0.03 $ 0.06 $ 0.06 ======== ======== ======== ========
See accompanying Notes to Condensed Consolidated Financial Statements 3 APPLIED POWER INC. CONDENSED CONSOLIDATED BALANCE SHEET (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNT)
February 28, August 31, 1995 1994 ------------ ---------- (Unaudited) ASSETS Current Assets Cash and cash equivalents $ 1,159 $ 1,907 Net accounts receivable 65,606 64,259 Net inventories 98,626 94,949 Prepaid expenses 12,706 13,694 --------- --------- Total Current Assets 178,097 174,809 Other Assets 6,466 6,390 Goodwill 55,941 56,708 Other Intangibles 10,923 11,750 Net Property, Plant and Equipment 66,093 67,745 --------- --------- Total Assets $ 317,520 $ 317,402 ========= ========= LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities Short-term borrowings $ 17,490 $ 14,707 Trade accounts payable 33,466 35,219 Accrued compensation and benefits 14,499 16,335 Income taxes payable 5,836 8,190 Current maturities of long-term debt 41,231 10,792 Other current liabilities 20,231 16,722 --------- --------- Total Current Liabilities 132,753 101,965 Long-Term Debt, less current maturities 40,350 77,956 Deferred Income Taxes 15,697 16,768 Other Deferred Liabilities 14,482 13,402 Shareholders' Equity Common stock, $.20 par value, authorized 40,000,000 shares, issued and outstanding 13,278,780 and 13,152,454 shares, respectively 2,683 2,630 Additional paid-in capital 25,513 23,648 Retained earnings 80,165 75,802 Cumulative translation adjustments 5,877 5,231 --------- --------- Total Shareholders' Equity 114,238 107,311 --------- --------- Total Liabilities and Shareholders' Equity $ 317,520 $ 317,402 ========= =========
See accompanying Notes to Condensed Consolidated Financial Statements 4 APPLIED POWER INC. CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (DOLLARS IN THOUSANDS) (UNAUDITED)
Six Months Ended February 28, ------------------------------ 1995 1994 -------- ------- OPERATING ACTIVITIES Net Earnings $ 5,159 $ 5,877 Adjustments to reconcile net earnings to net cash provided by operating activities: Non-cash charge - Extraordinary loss on debt extinguishment 4,920 - Depreciation and amortization 9,409 9,825 Provision for deferred taxes (1,071) (1,331) Changes in operating assets and liabilities, excluding the effects of business acquisitions and disposals: Accounts receivable (5,564) (7,015) Inventories (3,554) (3,892) Prepaid expenses and other assets 119 693 Trade accounts payable (1,946) 2,729 Other liabilities (1,781) (4,121) Income taxes payable (2,434) (1,555) -------- ------- Net Cash Provided by Operating Activities 3,257 1,210 INVESTING ACTIVITIES Proceeds from sale of property, plant and equipment 51 892 Additions to property, plant and equipment (5,761) (6,071) Cash used for business acquisitions (699) (1,534) Other 158 3 -------- ------- Net Cash Used in Investing Activities (6,251) (6,710) FINANCING ACTIVITIES Net repayments of long-term debt (650) (8,266) Net borrowings under short-term credit facilities 3,738 1,572 Net commercial paper (repayments) borrowings (7,038) 4,781 Addition to accounts receivable financed 5,000 - Dividends paid on common stock (796) (782) Exercise of stock options 1,918 316 -------- ------- Net Cash Provided by (Used in) Financing Activities 2,172 (2,379) Effect of Exchange Rate Changes on Cash 74 6 -------- ------- Net Cash Used in Continuing Operations (748) (7,873) DISCONTINUED OPERATIONS ACTIVITIES Proceeds from sale of Datafile - 6,222 Other - 1,011 -------- ------- Net Cash Provided by Discontinued Operations - 7,233 -------- ------- Net Decrease in Cash and Cash Equivalents (748) (640) Cash and Cash Equivalents - Beginning of Period 1,907 1,320 -------- ------- Cash and Cash Equivalents - End of Period $ 1,159 $ 680 ======== =======
See accompanying Notes to Condensed Consolidated Financial Statements 5 APPLIED POWER INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) NOTE A - BASIS OF PRESENTATION The accompanying unaudited condensed consolidated financial statements of Applied Power Inc. (the "Company") have been prepared in accordance with generally accepted accounting principles for interim financial reporting and with the instructions of Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. For additional information, refer to the consolidated financial statements and footnotes thereto in the Company's 1994 Annual Report on Form 10-K. In the opinion of management, all adjustments considered necessary for a fair presentation have been made. Such adjustments consist of only those of a recurring nature, other than the extraordinary charge discussed in Note D - "Extraordinary Charge" and the foreign currency exchange loss discussed in Note E - "Foreign Currency Exchange Loss". Operating results for the three and six months ended February 28, 1995 are not necessarily indicative of the results that may be expected for the fiscal year ending August 31, 1995. NOTE B - DISCONTINUED OPERATIONS The Company completed the sale of certain assets of Wright Line's Datafile business in October, 1993. A short time later, Wright Line sold its Tapeseal product line to a third party. In the second quarter of fiscal 1994, the Company announced its decision to retain the remaining Wright Line business, which had been included in discontinued operations since the third quarter of 1992. For further information, refer to Note B - "Discontinued Operations" in Notes to Consolidated Financial Statements in the Company's 1994 Annual Report on Form 10-K. NOTE C - ACQUISITIONS On September 2, 1994, the Company acquired the assets of its master distributor in Brazil for $699 in cash (the "Brazil Acquisition"). Approximately $365 of the purchase price was assigned to goodwill. The operating results of the new entity, subsequent to its acquisition, are included in the Condensed Consolidated Statement of Earnings. On March 21, 1994, the Company increased its ownership interest in Applied Power Korea from approximately 50% to 90%. Cash of $912 was used in the acquisition which generated goodwill of $572. The results of operations of this subsidiary have historically been included in the Condensed Consolidated Statement of Earnings. Effective October 1, 1993, the Company completed the acquisition of certain assets of Palmer Industries, Inc. ("Palmer") for approximately $1,534 in cash and a $350 note. Approximately $490 of the purchase price was assigned to goodwill. Palmer, based in Alexandria, Minnesota, is a leading manufacturer of plastic and metal staples, fasteners and straps. The operating results of Palmer subsequent to October 1, 1993 are included in the Condensed Consolidated Statement of Earnings. NOTE D - EXTRAORDINARY CHARGE During the quarter ended February 28, 1995, the Company recorded an extraordinary loss of $4,920 ($.36 per share) in anticipation of the March 30, 1995 extinguishment of $64,350 of 9.92% Senior Unsecured Notes. The pre-tax extraordinary loss of $7,343 is comprised of a make whole provision of $4,050, costs associated with the cancellation of underlying interest rate swap agreements of $3,047, and the write-off of deferred finance costs of $246. The funds used to retire the debt and pay the make whole obligation were obtained from new borrowings under a temporary $40,000 expansion of an existing revolving credit facility. The new borrowings are subject to the same terms, rates and covenants as the existing $40,000 multicurrency revolver, except that the new $40,000 credit expansion expires August 31, 1995. In conjunction with the refinancing, the Company entered into interest rate caps on a notional $60,000 in borrowings that limits the maximum applicable base rate (three month LIBOR) to 8.0%. Currently the Company incurs interest at .3% - .45% above three month LIBOR. The interest rate caps expire in March, 1997. The Company anticipates securing permanent financing prior to the end of the current fiscal year, August 31, 1995. 6 NOTE E - FOREIGN CURRENCY EXCHANGE LOSS Earnings from continuing operations for the three and six months ended February 28, 1995 include a $1.3 million foreign currency exchange loss ($.06 per share, after tax) for the recent devaluation of the Mexican peso. Applied Power S.A. de C.V., the Company's Mexican subsidiary, had certain U.S. dollar denominated liabilities which were impacted by the devaluation. During the second quarter, the Company restructured various financial obligations of its Mexican subsidiary to reduce the earnings impact of any potential further devaluation of the peso. 7 ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) RESULTS OF OPERATIONS Earnings from continuing operations before extraordinary charges for the second quarter of fiscal 1995 were $4,638, or $.34 per share, compared to $3,297, or $.25 per share recorded in the comparable prior year period. For the first six months of fiscal 1995, earnings from continuing operations before extraordinary charges were $10,079, or $.74 per share, a 62% improvement over comparable prior year earnings of $6,225, or $.47 per share. Excluding a $.06 per share foreign exchange loss related to the devaluation of the Mexican peso (discussed below), net earnings before extraordinary charges for the three and six months ended February 28, 1995 were $5,503 ($.40 per share) and $10,944 ($.80 per share).
- - -------------------------------------------------------------------------------------------------------------- SALES BY SEGMENT Three Months Ended Six Months Ended - - -------------------------------------------------------------------------------------------------------------- February 28, February 28, - - -------------------------------------------------------------------------------------------------------------- 1995 1994 CHANGE 1995 1994 CHANGE - - -------------------------------------------------------------------------------------------------------------- Distributed Products Group $ 62,112 $ 52,696 18% $124,852 $106,285 17% Engineered Solutions Group 46,570 37,770 23% 92,277 75,278 23% Wright Line 15,819 11,403 39% 33,171 23,910 39% - - -------------------------------------------------------------------------------------------------------------- Total $124,501 $101,869 22% $250,300 $205,473 22% ==============================================================================================================
All of the Company's businesses reported sales increases over the prior year for the three and six month periods ended February 28, 1995. Sales from the Distributed Products Group, which consists of Enerpac and GB Electrical, increased 18% and 17% for the three and six month periods ended February 28, 1995, respectively, 4% of which was the result of favorable foreign currency translation due to the weaker U.S. dollar. The sales increases resulted from improving worldwide economies, new product introductions, the impact of the Brazil Acquisition, and continued geographic expansion into developing markets. The Engineered Solutions Group, consisting of Barry Controls, Power-Packer and APITECH, reported second quarter and year-to-date sales gains of 23% over the comparable prior year, 4% of which was attributable to favorable foreign currency translation. Strong European cab-tilt and convertible top system sales by Power-Packer, as well as overall improvement in the North American and European transportation and industrial markets were the key contributors. Wright Line's 39% sales growth was primarily due to the strength of its product offering and distribution effectiveness into the fast growing local area computer network market with its LAN Management System. Also contributing to the increase were new products introduced in the last twelve months, including the Addendum laboratory furniture and Multimedia product lines.
- - -------------------------------------------------------------------------------------------------------------- GROSS PROFIT BY SEGMENT Three Months Ended Six Months Ended - - -------------------------------------------------------------------------------------------------------------- February 28, February 28, - - -------------------------------------------------------------------------------------------------------------- 1995 1994 CHANGE 1995 1994 CHANGE - - -------------------------------------------------------------------------------------------------------------- Distributed Products Group $ 26,287 $ 22,802 15% $ 52,726 $ 46,461 13% Engineered Solutions Group 13,084 10,487 25% 26,284 20,677 27% Wright Line 7,921 4,384 81% 16,454 9,127 80% - - -------------------------------------------------------------------------------------------------------------- Total $ 47,292 $ 37,673 26% $ 95,464 $ 76,265 25% ==============================================================================================================
The Company's second quarter and year-to-date gross profit increased 26% and 25%, respectively over the comparable prior year periods, primarily attributable to increased sales volume. Favorable manufacturing efficiencies, volume, and product mix at Wright Line and within the Engineered Solutions Group were partially offset by the impact of unfavorable product mix within the Distributed Products Group businesses. The overall impact is an increase in the Company's six month gross profit percentage from 37.1% to 38.1%. 8
- - -------------------------------------------------------------------------------------------------------------- OPERATING EXPENSES Three Months Ended Six Months Ended - - -------------------------------------------------------------------------------------------------------------- February 28, February 28, - - -------------------------------------------------------------------------------------------------------------- 1995 1994 CHANGE 1995 1994 CHANGE - - -------------------------------------------------------------------------------------------------------------- Engineering $ 3,883 $ 3,181 22% $ 7,605 $ 6,266 21% Selling & Marketing 20,677 16,971 22% 41,996 35,117 20% Administration 10,568 8,540 24% 21,220 17,418 22% - - -------------------------------------------------------------------------------------------------------------- Total $ 35,128 $ 28,692 22% $ 70,821 $ 58,801 20% ==============================================================================================================
Second quarter and year-to-date operating expenses were 22% and 20% higher than that reported in the comparable prior year periods, respectively. Approximately $751 and $1,493 of the three and six months increases, respectively, were attributable to favorable foreign currency translation. Engineering expenses increased 22%, reflecting higher new product development expenditures, mostly within the Engineered Solutions Group. The increase in selling and marketing expense was primarily sales volume driven, consisting of incremental commissions, advertising and general selling costs. Administration expense increased due to additional employee benefit, legal, information technology and geographic expansion expenditures. Operating expenses have remained at approximately 28% of sales during the periods presented. Interest expense for the three and six months ended February 28, 1995 increased over comparable prior year periods due primarily to higher market interest rates. Amortization expense for the quarter and six months ended February 28, 1995 was $396 and $490 lower than that reported in comparable prior year periods, respectively, due to certain GB Electrical intangible assets becoming fully amortized during the second quarter. Included under other operating expense - net for both the three and six months ended February 28, 1995, is a $1,331 loss attributable to the recent Mexican peso devaluation. The Company's Mexican subsidiary had certain U.S. dollar denominated liabilities which were impacted by the devaluation. During the second quarter, the Company restructured various financial obligations of its Mexican subsidiary to reduce the earnings impact of any potential further devaluation of the peso. Included under the caption "Discontinued Operations, net of income taxes" in the Condensed Consolidated Statement of Earnings for the six months ended February 28, 1994 are the earnings of the retained Wright Line operations, which had previously been credited to the discontinued operations reserve. For further information, see Note B - "Discontinued Operations" in Notes to Condensed Consolidated Financial Statements. The Company recorded an extraordinary loss of $4,920 ($.36 per share) in February, 1995 in anticipation of the March 30, 1995 extinguishment of $64,350 of 9.92% Senior Unsecured Notes. The pre-tax extraordinary loss of $7,343 is comprised of a make whole provision of $4,050, costs associated with the cancellation of underlying interest rate swap agreements of $3,047, and the write-off of deferred finance costs of $246. The refinancing will provide the Company more flexibility as to prepayment and geographic placement of debt, as well as lower interest costs. At February 28, 1995 interest rates and debt levels, the refinancing would benefit the Company's earnings per share by approximately $.12 per year. For further information, refer to Liquidity and Capital Resources below. LIQUIDITY AND CAPITAL RESOURCES Cash and cash equivalents totaled $1,159 at February 28, 1995 and $1,907 at August 31, 1994. In order to minimize interest expense, the Company intentionally maintains low cash balances by using available cash to reduce short-term bank borrowings. Cash generated from operations, after considering non-cash items and changes in operating assets and liabilities, totaled $3,257 for the six months ended February 28, 1995, compared to $1,210 for the comparable prior year period. Higher earnings from continuing operations accounted for the majority of the year-over-year operating cash flow increase. 9 Cash used in investing activities totaled $6,251 for the first six months of 1995, of which $5,761 was used for capital expenditures, and $699 for the Brazil Acquisition.
- - ---------------------------------------------------------------------- TOTAL CAPITALIZATION February 28, 1995 August 31, 1994 - - ---------------------------------------------------------------------- Shareholders' Equity $ 114,238 50% $ 107,311 47% Total Debt 99,071 43% 103,455 45% Deferred Taxes 15,697 7% 16,768 8% - - ---------------------------------------------------------------------- Total $ 229,006 100% $ 227,534 100% ======================================================================
During the six months ended February 28, 1995, outstanding debt decreased by $4,384, due in part to cash generated from the sale of an additional $5,000 of accounts receivable under the Company's accounts receivable financing program. Debt as a percentage of total capitalization was 43% at February 28, 1995, compared to 45% at August 31, 1994. Dividends of $796 were paid, while the exercise of stock options generated $1,918 of cash. The Company extinguished all $64,350 of its 9.92% Senior Unsecured Notes on March 30, 1995. The funds used to retire the $64,350 principal amount of debt and disburse make whole payments totaling approximately $4,050, were obtained from new borrowings under a temporary $40,000 expansion of the Company's existing $40,000 multicurrency revolving credit agreement. The new borrowings are subject to the same terms, rates and covenants as the existing $40,000 multicurrency revolver, except that the new $40,000 credit expansion expires August 31, 1995. In conjunction with the refinancing, the Company entered into interest rate caps on a notional $60,000 in borrowings that limits the maximum applicable base rate (three month LIBOR) to 8.0%. Currently the Company incurs interest at .3% - .45% above three month LIBOR. The interest rate caps expire in March, 1997. The Company expects to replace this temporary variable rate financing with a permanent variable rate facility prior to August 31, 1995. Actual outstanding borrowings under long-term facilities at February 28, 1995 totaled $16,881. The $64,350 of 9.92% Senior Unsecured Notes outstanding at that date were reclassified to "Current maturities of long-term debt" in the Condensed Consolidated Balance Sheet due to the anticipated March 30, 1995 refinancing, with the exception of $23,119 which remained in long-term debt due to the ability to refinance this amount on a long-term basis under the existing $40,000 facility. In the fourth quarter of fiscal 1993, the Company recorded a $4,355 ($.38 per share) net restructuring charge. Substantially all of such costs had been incurred as of February 28, 1995. The Company anticipates that the funds generated from operations and available under short-term credit lines will be adequate to meet operating, debt service and capital expenditure requirements for the foreseeable future. 10 PART II - OTHER INFORMATION ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS The Annual Meeting of Shareholders was held on January 9, 1995. The only matter voted on by shareholders at the meeting was the election of directors. Each director nominee was elected. The number of votes for each nominee is set forth below:
Votes For Votes Withheld --------------------- ------------------- Jack L. Heckel 10,960,671 shares 226,124 shares Richard M. Jones 10,960,018 shares 226,777 shares Richard A. Kashnow 10,960,671 shares 226,124 shares L. Dennis Kozlowski 10,954,084 shares 232,711 shares Richard G. Sim 10,934,731 shares 252,064 shares Raymond S. Troubh 10,960,211 shares 226,584 shares
ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K (a) See Index to Exhibits on page 13, which is incorporated herein by reference. (b) While the Company did not file a Current Report on Form 8-K for the quarter ended February 28, 1995, the Company filed a Current Report on Form 8-K dated March 3, 1995, announcing the refinancing of all $64 million of its 9.92% Senior Unsecured Notes on March 30, 1995, and the recognition of a foreign currency exchange loss due to the recent devaluation of the Mexican peso. 11 SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. APPLIED POWER INC. (Registrant) Date: April 13, 1995 By: /s/Robert C. Arzbaecher ----------------------------- Robert C. Arzbaecher Vice President and Chief Financial Officer (Principal Financial Officer and duly authorized to sign on behalf of the registrant) 12 APPLIED POWER INC. INDEX TO EXHIBITS FISCAL 1995 SECOND QUARTER 10-Q
Exhibit Number Description Page No. - - ------ ----------------------------------- -------- 4 First Amendment to Revolving Credit Agreement, dated February 28, 1995, between Applied Power Inc., Applied Power Finance S.A., and Bank of America Illinois (f/k/a Continental Bank), ABN AMRO Bank N.V. and PNC Bank, National Association (as Lenders) and Bank of America Illinois (as administrative agent for the lenders) 14 11 Computation of Earnings Per Share 19 27 Financial Data Schedule 20
13