MILWAUKEE--(BUSINESS WIRE)--
Actuant Corporation (NYSE: ATU) today announced results for its fourth
quarter and fiscal year ended August 31, 2016.
Fourth Quarter Highlights
-
Fourth quarter total sales declined 8% year-over-year with unfavorable
foreign currency exchange rate changes negatively impacting sales by
1%, and the net benefit of acquisitions and divestitures adding 4%.
Core sales were 11% lower year-over-year (total sales excluding the
impact of acquisitions, divestitures and foreign currency rate
changes).
-
GAAP diluted earnings per share (“EPS”) were $0.29 in the fourth
quarter of fiscal 2016 versus $0.37 in the prior year. Excluding
fourth quarter fiscal 2016 restructuring charges of $0.03 per share,
and a net $0.02 per share divestiture gain, adjusted EPS was $0.30
(see “Consolidated Results” below and the attached reconciliation of
earnings).
-
Restructuring activities continued with $3.1 million of pre-tax
charges ($0.03 per share) incurred in the fourth quarter related to
facility consolidations, structural changes and staffing reductions.
-
Divested Sanlo, a $10 million product line in the Engineered Solutions
segment, to simplify the portfolio.
-
Strong fourth quarter GAAP cash flow from operating activities of $43
million, bringing the full year to $118 million.
-
Introduced fiscal 2017 full year sales and EPS guidance of
$1.075-1.125 billion and $1.00-1.20, respectively, excluding
restructuring charges.
Randy Baker, President and CEO of Actuant, commented, “Fourth quarter
sales and adjusted operating results were in line with our expectations.
End user demand across our diverse industrial markets appears to be
stable at near trough levels. As anticipated, the fourth quarter core
sales rate of change was weaker than the third quarter due to further
customer destocking within Engineered Solutions and the conclusion of
certain large projects within Energy. Margins continued to be adversely
impacted by reduced sales volumes, unfavorable business mix and lower
production and absorption levels. The pace of restructuring actions
remains on track and we have been accelerating lean manufacturing
efforts within the businesses to drive additional savings. Our recent
acquisitions contributed nicely to the quarter’s financial results. We
were especially pleased with the strong fourth quarter cash flow driving
our 16th consecutive year of free cash flow conversion of net
earnings in excess of 100%, which provides the capital for future growth
investments. The divestiture of the Sanlo product line in the quarter
demonstrates the measured portfolio shifts we expect to continue in
order to build a more resilient Actuant. In summary, in this tepid
demand environment our focus remains on tightly managing costs while
continuing to invest in our best businesses.”
Consolidated Results
Consolidated sales for the fourth quarter were $276 million, 8% below
the $300 million in the comparable prior year quarter. Core sales
declined 11%, unfavorable foreign currency exchange rate changes
negatively impacted sales by 1% and the net impact of acquisitions and
divestitures added 4%. Fiscal 2016 fourth quarter earnings and EPS were
$17.4 million, and $0.29 per share, compared to $22.1 million and $0.37
per share, respectively, in the comparable prior year quarter. The
fourth quarter of 2016 included a $5.1 million pre-tax loss ($1.6
million or $0.02 per share after-tax gain) on the Sanlo product line
divestiture. It also included $3.1 million in pre-tax restructuring
charges ($2.1 million or $0.03 per share after-tax). Excluding these
items, adjusted fiscal 2016 fourth quarter EPS was $0.30 compared to
$0.37 in the prior year quarter due primarily to lower prior year income
tax expense (see attached reconciliation of earnings).
Sales for the fiscal year ended August 31, 2016 were $1,149 million, 8%
lower than the $1,249 million in the prior year. Excluding the 3%
decline from the stronger US dollar and 1% benefit from acquisitions net
of divestitures, full year core sales declined 6%. The full year fiscal
2016 net loss was $105.2 million or $1.78 per share, compared to
earnings of $19.9 million or $0.32 per share in the prior year.
Excluding impairment charges in both years, fiscal 2016 restructuring
charges of $14.6 million ($0.17 per share), and the Sanlo divestiture,
fiscal 2016 adjusted EPS was $1.22 compared to $1.65 in the prior year
(see attached reconciliation of earnings).
Segment Results
|
Industrial Segment
(US $ in millions)
|
|
|
|
Three Months Ended
August 31,
|
|
Year Ended
August 31,
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
Sales
|
|
$94.0
|
|
$100.0
|
|
$359.8
|
|
$402.5
|
|
Operating Profit
|
|
$20.8
|
|
$26.3
|
|
$79.8
|
|
$105.7
|
|
Adjusted Op Profit (1)
|
|
$22.1
|
|
$26.3
|
|
$82.9
|
|
$105.7
|
|
Adjusted Op Profit % (1)
|
|
23.6%
|
|
26.3%
|
|
23.0%
|
|
26.3%
|
|
(1) 2016 excludes $1.4 and $3.1 of restructuring
charges in the fourth quarter and full year, respectively.
|
Fourth quarter fiscal 2016 Industrial segment sales were $94 million, 6%
lower than the comparable prior year period. The Larzep acquisition
added 2% to fourth quarter 2016 sales growth while currency translation
was neutral resulting in a core sales decline of 8%. Integrated
Solutions sales improved on a year-over-year basis due to higher
standard product sales, yet project activity remains lumpy. Industrial
Tool demand declined year-over-year, the result of continued tepid
global activity across most served markets. North America remains the
weakest region. While monthly order rates are erratic, the demand trend
appears to be stable at the low run rate. Fourth quarter adjusted
operating margins declined year-over-year primarily due to the impacts
of lower sales and unfavorable mix.
|
Energy Segment
(US $ in millions)
|
|
|
|
Three Months Ended
August 31,
|
|
Year Ended
August 31,
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
Sales
|
|
$91.4
|
|
$100.8
|
|
$392.7
|
|
$411.9
|
|
Operating Profit (Loss)
|
|
$8.3
|
|
$9.1
|
|
$(107.5)
|
|
$(41.4)
|
|
Adjusted Op Profit (2)
|
|
$8.9
|
|
$9.1
|
|
$38.9
|
|
$43.0
|
|
Adjusted Op Profit % (2)
|
|
9.8%
|
|
9.0%
|
|
9.9%
|
|
10.4%
|
|
(2) 2016 excludes $0.7 and $5.5 of restructuring
charges in the fourth quarter and full year, respectively. Full
year results also exclude impairment charges of $140.8 million and
$84.4 million in 2016 and 2015, respectively.
|
Fiscal 2016 fourth quarter Energy segment sales declined 9%
year-over-year to $91 million. Excluding the unfavorable 4% foreign
currency headwind, and 10% acquisition benefit, core sales declined 15%,
in line with expectations. Core sales in the maintenance focused
Hydratight business declined modestly, after delivering robust growth
throughout the fiscal year. This lumpy demand pattern is typical and
reflects the wind-up of certain large projects as well as maintenance
push outs and scope reductions in oil & gas. The segment’s upstream oil
& gas sales declined substantially year-over year, yet were sequentially
similar to the third quarter, reflecting continued weak energy capital
spending. The segment continues to successfully redirect resources to
its non-oil & gas product lines which delivered sales growth in the
quarter. Fourth quarter adjusted operating profit margin improved
despite the high decremental margins at Viking, due primarily to the
benefit of cost reduction actions throughout the segment as well as
favorable mix within Cortland.
|
Engineered Solutions Segment
(US $ in millions)
|
|
|
|
Three Months Ended
August 31,
|
|
Year Ended
August 31,
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
Sales
|
|
$90.3
|
|
$99.5
|
|
$396.9
|
|
$434.9
|
|
Operating Profit (Loss)
|
|
$(5.0)
|
|
$3.2
|
|
$(43.0)
|
|
$19.8
|
|
Adjusted Op Profit (3)
|
|
$0.9
|
|
$3.2
|
|
$13.2
|
|
$19.8
|
|
Adjusted Op Profit % (3)
|
|
1.0%
|
|
3.2%
|
|
3.3%
|
|
4.6%
|
|
(3) 2016 excludes $0.9 and $5.4 of restructuring
charges in the fourth quarter and full year, respectively. 2016
fourth quarter and full year results exclude the $5.1 million
pre-tax loss on the Sanlo divestiture. Finally, 2016 full year
results also exclude impairment charges of $45.7 million.
|
Fourth quarter fiscal 2016 Engineered Solutions segment sales were $90
million, 9% below the prior year. The fourth quarter Sanlo divestiture
took place at the end of the quarter and had no meaningful impact on the
sales comparison. Segment core sales declined 9% as destocking by
off-highway and agriculture OEMs continued to accelerate in the fourth
quarter, which more than offset increases in European and China
heavy-duty truck sales. Fourth quarter adjusted operating profit margin
declined year-over-year on lower volumes and manufacturing absorption,
as well as a $1.8 million warranty provision.
Corporate and Income Taxes
Corporate expenses of $5.6 million in the fourth quarter of fiscal 2016
were $4.2 million below the prior year which included an adverse legal
matter and former CEO separation costs. In addition, the current year
quarter benefitted from prior cost reduction actions. Fourth quarter
income taxes included a $6.6 million benefit resulting from the Sanlo
divestiture. Excluding restructuring and the Sanlo divestiture, the
approximate 6% fourth quarter effective tax rate was in line with
expectations but higher than last year’s negative rate which benefited
from favorable adjustments.
Financial Position
Net debt at August 31, 2016 was $405 million (total debt of $585 million
less $180 million of cash), which was $45 million lower than the prior
quarter end due to strong cash flow and approximately $10 million of
proceeds from the Sanlo divestiture. Partially offsetting this was $3
million of cash used to repurchase approximately 0.1 million shares of
common stock. At August 31, 2016, the Company had a net debt to EBITDA
leverage ratio of 2.5 times.
Outlook
Baker continued, “Looking into fiscal 2017, we currently do not see a
catalyst to meaningfully improve overall end market conditions. The
first half in particular is expected to continue recent core sales
trends, OEM destocking, and difficult comparisons, notably in large
project activity in Energy. We do expect these factors to give way to
sequential year-over-year improvement in the back half of the fiscal
year. We will continue to press ahead where we see self-help
opportunities. We are actively pursuing sales growth above market rates
through share capture and geographic expansion, remain focused on
increasing maintenance orders, and are positioning the portfolio to
support our best businesses. Through these efforts, and supported by our
renewed operational discipline, we expect to translate a lower sales
environment into operating profit margin growth in fiscal 2017.
We currently project full year fiscal 2017 sales in the range of $1.075
- 1.125 billion, reflecting a core sales decline of 2-6%. EPS (excluding
restructuring charges) is expected to be in the range of $1.00-1.20,
reflecting lower sales and a higher effective tax rate (estimated at
approximately 15%), offset by the benefit of cost reduction actions.
Full year free cash flow is expected to be in the range of $85-95
million. First quarter guidance includes sales in the $260-270 million
range on a 14-16% core sales decline, and EPS of $0.14-0.19 (excluding
restructuring charges). The first quarter of fiscal 2016 included a
sizable Energy maintenance project which exacerbates the year-over-year
decline.
As always, our guidance excludes the impact of potential future
acquisitions, divestitures, and stock buybacks, which will be
incorporated into future quarterly guidance updates as they occur.”
In closing, Baker stated, “Actuant is investing in its best businesses
through both organic and acquisition focused efforts, is reinvigorating
its lean initiative to improve the cost structure, and is building a
culture of performance, all of which are expected to create long-term
shareholder value.”
Conference Call Information
An investor conference call is scheduled for 10am CT today, September
28, 2016. Webcast information and conference call materials will be made
available on the Actuant company website (www.actuant.com)
prior to the start of the call.
Safe Harbor
Certain of the above comments represent forward-looking statements made
pursuant to the provisions of the Private Securities Litigation Reform
Act of 1995. Management cautions that these statements are based on
current estimates of future performance and are highly dependent upon a
variety of factors, which could cause actual results to differ from
these estimates. Actuant’s results are also subject to general economic
conditions, variation in demand from customers, the impact of
geopolitical activity on the economy, continued market acceptance of the
Company’s new product introductions, the successful integration of
acquisitions, restructuring, operating margin risk due to competitive
pricing and operating efficiencies, supply chain risk, material and
labor cost increases, foreign currency fluctuations and interest rate
risk. See the Company’s Form 10-K filed with the Securities and Exchange
Commission for further information regarding risk factors. Actuant
disclaims any obligation to publicly update or revise any
forward-looking statements as a result of new information, future events
or any other reason.
About Actuant Corporation
Actuant Corporation is a diversified industrial company serving
customers from operations in more than 30 countries. The Actuant
businesses are leaders in a broad array of niche markets including
branded hydraulic tools and solutions, specialized products and services
for energy markets and highly engineered position and motion control
systems. The Company was founded in 1910 and is headquartered in
Menomonee Falls, Wisconsin. Actuant trades on the NYSE under the symbol
ATU. For further information on Actuant and its businesses, visit the
Company's website at www.actuant.com.
(tables follow)
|
Actuant Corporation
|
|
Condensed Consolidated Balance Sheets
|
|
(Dollars in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
August 31,
|
|
August 31,
|
|
|
|
2016
|
|
2015
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
179,604
|
|
|
$
|
168,846
|
|
|
Accounts receivable, net
|
|
|
186,829
|
|
|
|
193,081
|
|
|
Inventories, net
|
|
|
130,756
|
|
|
|
142,752
|
|
|
Deferred income taxes
|
|
|
-
|
|
|
|
12,922
|
|
|
Other current assets
|
|
|
45,463
|
|
|
|
42,788
|
|
|
Total current assets
|
|
|
542,652
|
|
|
|
560,389
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
114,015
|
|
|
|
142,458
|
|
|
Goodwill
|
|
|
519,276
|
|
|
|
608,256
|
|
|
Other intangible assets, net
|
|
|
239,475
|
|
|
|
308,762
|
|
|
Other long-term assets
|
|
|
27,120
|
|
|
|
17,052
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,442,538
|
|
|
$
|
1,636,917
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Trade accounts payable
|
|
$
|
115,051
|
|
|
$
|
118,115
|
|
|
Accrued compensation and benefits
|
|
|
46,901
|
|
|
|
43,707
|
|
|
Current maturities of debt and short-term borrowings
|
|
|
18,750
|
|
|
|
3,969
|
|
|
Income taxes payable
|
|
|
9,254
|
|
|
|
14,805
|
|
|
Other current liabilities
|
|
|
51,956
|
|
|
|
54,460
|
|
|
Total current liabilities
|
|
|
241,912
|
|
|
|
235,056
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
565,559
|
|
|
|
584,309
|
|
|
Deferred income taxes
|
|
|
31,356
|
|
|
|
72,941
|
|
|
Pension and postretirement benefit accruals
|
|
|
25,667
|
|
|
|
17,828
|
|
|
Other long-term liabilities
|
|
|
57,094
|
|
|
|
53,782
|
|
|
Total liabilities
|
|
|
921,588
|
|
|
|
963,916
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
Capital stock
|
|
|
15,879
|
|
|
|
15,787
|
|
|
Additional paid-in capital
|
|
|
114,980
|
|
|
|
104,308
|
|
|
Treasury stock
|
|
|
(617,731
|
)
|
|
|
(600,630
|
)
|
|
Retained earnings
|
|
|
1,259,645
|
|
|
|
1,367,176
|
|
|
Accumulated other comprehensive loss
|
|
|
(251,823
|
)
|
|
|
(213,640
|
)
|
|
Stock held in trust
|
|
|
(2,646
|
)
|
|
|
(4,292
|
)
|
|
Deferred compensation liability
|
|
|
2,646
|
|
|
|
4,292
|
|
|
Total shareholders' equity
|
|
|
520,950
|
|
|
|
673,001
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
1,442,538
|
|
|
$
|
1,636,917
|
|
|
Actuant Corporation
|
|
Condensed Consolidated Statements of Operations
|
|
(Dollars in thousands except per share amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
August 31,
|
|
August 31,
|
|
|
August 31,
|
|
August 31,
|
|
|
|
2016
|
|
2015
|
|
|
2016
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
275,769
|
|
|
$
|
300,384
|
|
|
|
$
|
1,149,410
|
|
|
$
|
1,249,254
|
|
Cost of products sold
|
|
|
179,489
|
|
|
|
193,841
|
|
|
|
|
746,013
|
|
|
|
787,414
|
|
Gross profit
|
|
|
96,280
|
|
|
|
106,543
|
|
|
|
|
403,397
|
|
|
|
461,840
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, administrative and engineering expenses
|
|
|
64,295
|
|
|
|
71,792
|
|
|
|
|
274,497
|
|
|
|
299,601
|
|
Amortization of intangible assets
|
|
|
5,596
|
|
|
|
5,970
|
|
|
|
|
22,943
|
|
|
|
24,332
|
|
Loss on product line divestiture
|
|
|
5,092
|
|
|
|
-
|
|
|
|
|
5,092
|
|
|
|
-
|
|
Restructuring charges
|
|
|
3,113
|
|
|
|
-
|
|
|
|
|
14,571
|
|
|
|
-
|
|
Impairment charges
|
|
|
-
|
|
|
|
-
|
|
|
|
|
186,511
|
|
|
|
84,353
|
|
Operating profit (loss)
|
|
|
18,184
|
|
|
|
28,781
|
|
|
|
|
(100,217
|
)
|
|
|
53,554
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing costs, net
|
|
|
7,532
|
|
|
|
7,374
|
|
|
|
|
28,768
|
|
|
|
28,057
|
|
Other expense (income), net
|
|
|
(246
|
)
|
|
|
595
|
|
|
|
|
1,359
|
|
|
|
106
|
|
Income (loss) before income tax expense (benefit)
|
|
|
10,898
|
|
|
|
20,812
|
|
|
|
|
(130,344
|
)
|
|
|
25,391
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) expense
|
|
|
(6,504
|
)
|
|
|
(1,266
|
)
|
|
|
|
(25,170
|
)
|
|
|
5,519
|
|
Net income (loss)
|
|
$
|
17,402
|
|
|
$
|
22,078
|
|
|
|
$
|
(105,174
|
)
|
|
$
|
19,872
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.30
|
|
|
$
|
0.37
|
|
|
|
$
|
(1.78
|
)
|
|
$
|
0.32
|
|
Diluted
|
|
|
0.29
|
|
|
|
0.37
|
|
|
|
|
(1.78
|
)
|
|
|
0.32
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
58,938
|
|
|
|
59,314
|
|
|
|
|
59,010
|
|
|
|
61,262
|
|
Diluted
|
|
|
59,598
|
|
|
|
59,897
|
|
|
|
|
59,010
|
|
|
|
62,055
|
|
Actuant Corporation
|
|
Condensed Consolidated Statements of Cash Flows
|
|
(In thousands)
|
|
(Unaudited)
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
August 31,
|
|
August 31,
|
|
August 31,
|
|
August 31,
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
17,402
|
|
|
$
|
22,078
|
|
|
$
|
(105,174
|
)
|
|
$
|
19,872
|
|
|
Adjustments to reconcile net loss to net cash provided by
|
|
|
|
|
|
|
|
|
|
operating activities:
|
|
|
|
|
|
|
|
|
|
Impairment charges net of deferred tax benefits
|
|
|
-
|
|
|
|
-
|
|
|
|
169,056
|
|
|
|
82,635
|
|
|
Depreciation and amortization
|
|
|
11,558
|
|
|
|
13,004
|
|
|
|
47,777
|
|
|
|
53,239
|
|
|
Stock-based compensation expense
|
|
|
2,874
|
|
|
|
2,809
|
|
|
|
10,442
|
|
|
|
12,046
|
|
|
Gain on product line divestiture, net of deferred tax benefits
|
|
|
(1,557
|
)
|
|
|
-
|
|
|
|
(1,557
|
)
|
|
|
-
|
|
|
Amortization of debt issuance costs
|
|
|
413
|
|
|
|
568
|
|
|
|
1,652
|
|
|
|
1,897
|
|
|
Other non-cash adjustments
|
|
|
(57
|
)
|
|
|
392
|
|
|
|
(517
|
)
|
|
|
805
|
|
|
Changes in components of working capital and other:
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
12,506
|
|
|
|
24,142
|
|
|
|
20,261
|
|
|
|
12,827
|
|
|
Inventories
|
|
|
4,766
|
|
|
|
11,684
|
|
|
|
10,202
|
|
|
|
6,608
|
|
|
Trade accounts payable
|
|
|
(4,229
|
)
|
|
|
(11,523
|
)
|
|
|
(7,727
|
)
|
|
|
(19,801
|
)
|
|
Prepaid expenses and other assets
|
|
|
4,691
|
|
|
|
6,832
|
|
|
|
(3,291
|
)
|
|
|
(8,761
|
)
|
|
Income tax accounts
|
|
|
3,014
|
|
|
|
20,467
|
|
|
|
(25,319
|
)
|
|
|
(23,850
|
)
|
|
Accrued compensation and benefits
|
|
|
182
|
|
|
|
2,742
|
|
|
|
4,565
|
|
|
|
(6,478
|
)
|
|
Other accrued liabilities
|
|
|
(8,857
|
)
|
|
|
(5,385
|
)
|
|
|
(2,673
|
)
|
|
|
395
|
|
|
Cash provided by operating activities
|
|
|
42,706
|
|
|
|
87,810
|
|
|
|
117,697
|
|
|
|
131,434
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(4,586
|
)
|
|
|
(5,282
|
)
|
|
|
(20,209
|
)
|
|
|
(22,516
|
)
|
|
Proceeds from sale of property, plant and equipment
|
|
|
661
|
|
|
|
358
|
|
|
|
9,296
|
|
|
|
1,244
|
|
|
Business acquisitions, net of cash acquired
|
|
|
(1,242
|
)
|
|
|
-
|
|
|
|
(81,916
|
)
|
|
|
-
|
|
|
Proceeds from sale of product line, net of transaction costs
|
|
|
9,695
|
|
|
|
-
|
|
|
|
9,695
|
|
|
|
-
|
|
|
Cash provided by (used in) investing activities
|
|
|
4,528
|
|
|
|
(4,924
|
)
|
|
|
(83,134
|
)
|
|
|
(21,272
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
Net borrowings (repayments) on revolving credit facility
|
|
|
-
|
|
|
|
220
|
|
|
|
(210
|
)
|
|
|
220
|
|
|
Principal repayments on term loan
|
|
|
(3,750
|
)
|
|
|
-
|
|
|
|
(3,750
|
)
|
|
|
(3,375
|
)
|
|
Proceeds from term loan
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
213,375
|
|
|
Redemption of 5.625% Senior Notes
|
|
|
-
|
|
|
|
(11,941
|
)
|
|
|
-
|
|
|
|
(11,941
|
)
|
|
Purchase of treasury shares
|
|
|
(2,976
|
)
|
|
|
(7,376
|
)
|
|
|
(17,101
|
)
|
|
|
(212,003
|
)
|
|
Debt issuance costs
|
|
|
-
|
|
|
|
(150
|
)
|
|
|
-
|
|
|
|
(2,025
|
)
|
|
Taxes paid related to the net share settlement of equity awards
|
|
|
(65
|
)
|
|
|
(122
|
)
|
|
|
(1,409
|
)
|
|
|
(2,466
|
)
|
|
Stock option exercises, related tax benefits and other
|
|
|
687
|
|
|
|
350
|
|
|
|
6,416
|
|
|
|
5,396
|
|
|
Cash dividend
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,376
|
)
|
|
|
(2,598
|
)
|
|
Cash used in financing activities
|
|
|
(6,104
|
)
|
|
|
(19,019
|
)
|
|
|
(18,430
|
)
|
|
|
(15,417
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
1,385
|
|
|
|
(3,146
|
)
|
|
|
(5,375
|
)
|
|
|
(34,911
|
)
|
|
Net increase in cash and cash equivalents
|
|
|
42,515
|
|
|
|
60,721
|
|
|
|
10,758
|
|
|
|
59,834
|
|
|
Cash and cash equivalents - beginning of period
|
|
|
137,089
|
|
|
|
108,125
|
|
|
|
168,846
|
|
|
|
109,012
|
|
|
Cash and cash equivalents - end of period
|
|
$
|
179,604
|
|
|
$
|
168,846
|
|
|
$
|
179,604
|
|
|
$
|
168,846
|
|
|
ACTUANT CORPORATION
|
|
|
SUPPLEMENTAL UNAUDITED DATA FROM CONTINUING OPERATIONS
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FISCAL 2015
|
|
|
|
FISCAL 2016
|
|
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
TOTAL
|
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
TOTAL
|
|
|
SALES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDUSTRIAL SEGMENT
|
|
$
|
102,413
|
|
|
$
|
96,488
|
|
|
$
|
103,546
|
|
|
$
|
100,016
|
|
|
$
|
402,463
|
|
|
|
|
$
|
88,870
|
|
|
$
|
81,189
|
|
|
$
|
95,750
|
|
|
$
|
94,008
|
|
|
$
|
359,817
|
|
|
|
ENERGY SEGMENT
|
|
|
111,522
|
|
|
|
100,211
|
|
|
|
99,296
|
|
|
|
100,846
|
|
|
|
411,875
|
|
|
|
|
|
113,763
|
|
|
|
86,224
|
|
|
|
101,300
|
|
|
|
91,443
|
|
|
|
392,730
|
|
|
|
ENGINEERED SOLUTIONS SEGMENT
|
|
|
113,830
|
|
|
|
104,306
|
|
|
|
117,258
|
|
|
|
99,522
|
|
|
|
434,916
|
|
|
|
|
|
102,378
|
|
|
|
95,876
|
|
|
|
108,291
|
|
|
|
90,318
|
|
|
|
396,863
|
|
|
|
TOTAL
|
|
$
|
327,765
|
|
|
$
|
301,005
|
|
|
$
|
320,100
|
|
|
$
|
300,384
|
|
|
$
|
1,249,254
|
|
|
|
|
$
|
305,011
|
|
|
$
|
263,289
|
|
|
$
|
305,341
|
|
|
$
|
275,769
|
|
|
$
|
1,149,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% SALES GROWTH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDUSTRIAL SEGMENT
|
|
|
4
|
%
|
|
|
3
|
%
|
|
|
-6
|
%
|
|
|
-11
|
%
|
|
|
-3
|
%
|
|
|
|
|
-13
|
%
|
|
|
-16
|
%
|
|
|
-8
|
%
|
|
|
-6
|
%
|
|
|
-11
|
%
|
|
|
ENERGY SEGMENT
|
|
|
3
|
%
|
|
|
-5
|
%
|
|
|
-21
|
%
|
|
|
-18
|
%
|
|
|
-11
|
%
|
|
|
|
|
2
|
%
|
|
|
-14
|
%
|
|
|
2
|
%
|
|
|
-9
|
%
|
|
|
-5
|
%
|
|
|
ENGINEERED SOLUTIONS SEGMENT
|
|
|
-14
|
%
|
|
|
-19
|
%
|
|
|
-18
|
%
|
|
|
-17
|
%
|
|
|
-17
|
%
|
|
|
|
|
-10
|
%
|
|
|
-8
|
%
|
|
|
-8
|
%
|
|
|
-9
|
%
|
|
|
-9
|
%
|
|
|
TOTAL
|
|
|
-3
|
%
|
|
|
-8
|
%
|
|
|
-15
|
%
|
|
|
-15
|
%
|
|
|
-11
|
%
|
|
|
|
|
-7
|
%
|
|
|
-13
|
%
|
|
|
-5
|
%
|
|
|
-8
|
%
|
|
|
-8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING PROFIT (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDUSTRIAL SEGMENT
|
|
$
|
26,705
|
|
|
$
|
23,517
|
|
|
$
|
29,165
|
|
|
$
|
26,267
|
|
|
$
|
105,654
|
|
|
|
|
$
|
21,263
|
|
|
$
|
17,003
|
|
|
$
|
22,519
|
|
|
$
|
22,144
|
|
|
$
|
82,929
|
|
|
|
ENERGY SEGMENT
|
|
|
12,442
|
|
|
|
8,680
|
|
|
|
12,774
|
|
|
|
9,106
|
|
|
|
43,002
|
|
|
|
|
|
12,124
|
|
|
|
5,348
|
|
|
|
12,438
|
|
|
|
8,941
|
|
|
|
38,851
|
|
|
|
ENGINEERED SOLUTIONS SEGMENT
|
|
|
6,278
|
|
|
|
2,010
|
|
|
|
8,313
|
|
|
|
3,188
|
|
|
|
19,789
|
|
|
|
|
|
4,937
|
|
|
|
2,555
|
|
|
|
4,768
|
|
|
|
927
|
|
|
|
13,187
|
|
|
|
CORPORATE / GENERAL
|
|
|
(7,207
|
)
|
|
|
(6,301
|
)
|
|
|
(7,250
|
)
|
|
|
(9,780
|
)
|
|
|
(30,538
|
)
|
|
|
|
|
(8,573
|
)
|
|
|
(6,928
|
)
|
|
|
(7,886
|
)
|
|
|
(5,623
|
)
|
|
|
(29,010
|
)
|
|
|
ADJUSTED OPERATING PROFIT
|
|
$
|
38,218
|
|
|
$
|
27,906
|
|
|
$
|
43,002
|
|
|
$
|
28,781
|
|
|
$
|
137,907
|
|
|
|
|
$
|
29,751
|
|
|
$
|
17,978
|
|
|
$
|
31,839
|
|
|
$
|
26,389
|
|
|
$
|
105,957
|
|
|
|
IMPAIRMENT CHARGES
|
|
|
-
|
|
|
|
(84,353
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(84,353
|
)
|
|
|
|
|
-
|
|
|
|
(186,511
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(186,511
|
)
|
|
|
LOSS ON SANLO PRODUCT LINE DIVESTITURE
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(5,092
|
)
|
|
|
(5,092
|
)
|
|
|
RESTRUCTURING CHARGES
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
(4,380
|
)
|
|
|
(3,582
|
)
|
|
|
(3,496
|
)
|
|
|
(3,113
|
)
|
|
|
(14,571
|
)
|
|
|
OPERATING PROFIT
|
|
$
|
38,218
|
|
|
$
|
(56,447
|
)
|
|
$
|
43,002
|
|
|
$
|
28,781
|
|
|
$
|
53,554
|
|
|
|
|
$
|
25,371
|
|
|
$
|
(172,115
|
)
|
|
$
|
28,343
|
|
|
$
|
18,184
|
|
|
$
|
(100,217
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING PROFIT %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDUSTRIAL SEGMENT
|
|
|
26.1
|
%
|
|
|
24.4
|
%
|
|
|
28.2
|
%
|
|
|
26.3
|
%
|
|
|
26.3
|
%
|
|
|
|
|
23.9
|
%
|
|
|
20.9
|
%
|
|
|
23.5
|
%
|
|
|
23.6
|
%
|
|
|
23.0
|
%
|
|
|
ENERGY SEGMENT
|
|
|
11.2
|
%
|
|
|
8.7
|
%
|
|
|
12.9
|
%
|
|
|
9.0
|
%
|
|
|
10.4
|
%
|
|
|
|
|
10.7
|
%
|
|
|
6.2
|
%
|
|
|
12.3
|
%
|
|
|
9.8
|
%
|
|
|
9.9
|
%
|
|
|
ENGINEERED SOLUTIONS SEGMENT
|
|
|
5.5
|
%
|
|
|
1.9
|
%
|
|
|
7.1
|
%
|
|
|
3.2
|
%
|
|
|
4.6
|
%
|
|
|
|
|
4.8
|
%
|
|
|
2.7
|
%
|
|
|
4.4
|
%
|
|
|
1.0
|
%
|
|
|
3.3
|
%
|
|
|
ADJUSTED OPERATING PROFIT %
|
|
|
11.7
|
%
|
|
|
9.3
|
%
|
|
|
13.4
|
%
|
|
|
9.6
|
%
|
|
|
11.0
|
%
|
|
|
|
|
9.8
|
%
|
|
|
6.8
|
%
|
|
|
10.4
|
%
|
|
|
9.6
|
%
|
|
|
9.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDUSTRIAL SEGMENT
|
|
$
|
28,715
|
|
|
$
|
25,534
|
|
|
$
|
31,194
|
|
|
$
|
27,968
|
|
|
$
|
113,411
|
|
|
|
|
$
|
22,959
|
|
|
$
|
18,829
|
|
|
$
|
24,686
|
|
|
$
|
24,209
|
|
|
$
|
90,683
|
|
|
|
ENERGY SEGMENT
|
|
|
20,011
|
|
|
|
15,732
|
|
|
|
19,278
|
|
|
|
15,348
|
|
|
|
70,369
|
|
|
|
|
|
18,348
|
|
|
|
10,968
|
|
|
|
16,819
|
|
|
|
13,717
|
|
|
|
59,852
|
|
|
|
ENGINEERED SOLUTIONS SEGMENT
|
|
|
11,514
|
|
|
|
5,603
|
|
|
|
12,294
|
|
|
|
6,635
|
|
|
|
36,046
|
|
|
|
|
|
8,498
|
|
|
|
6,882
|
|
|
|
8,504
|
|
|
|
5,270
|
|
|
|
29,154
|
|
|
|
CORPORATE / GENERAL
|
|
|
(7,875
|
)
|
|
|
(5,111
|
)
|
|
|
(7,037
|
)
|
|
|
(8,770
|
)
|
|
|
(28,793
|
)
|
|
|
|
|
(8,201
|
)
|
|
|
(6,552
|
)
|
|
|
(7,560
|
)
|
|
|
(5,182
|
)
|
|
|
(27,495
|
)
|
|
|
ADJUSTED EBITDA
|
|
$
|
52,365
|
|
|
$
|
41,758
|
|
|
$
|
55,729
|
|
|
$
|
41,181
|
|
|
$
|
191,033
|
|
|
|
|
$
|
41,604
|
|
|
$
|
30,127
|
|
|
$
|
42,449
|
|
|
$
|
38,014
|
|
|
$
|
152,194
|
|
|
|
IMPAIRMENT CHARGES
|
|
|
-
|
|
|
|
(84,353
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(84,353
|
)
|
|
|
|
|
-
|
|
|
|
(186,511
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(186,511
|
)
|
|
|
LOSS ON SANLO PRODUCT LINE DIVESTITURE
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(5,092
|
)
|
|
|
(5,092
|
)
|
|
|
RESTRUCTURING CHARGES
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
(4,380
|
)
|
|
|
(3,582
|
)
|
|
|
(3,496
|
)
|
|
|
(3,113
|
)
|
|
|
(14,571
|
)
|
|
|
EBITDA
|
|
$
|
52,365
|
|
|
$
|
(42,595
|
)
|
|
$
|
55,729
|
|
|
$
|
41,181
|
|
|
$
|
106,680
|
|
|
|
|
$
|
37,224
|
|
|
$
|
(159,966
|
)
|
|
$
|
38,953
|
|
|
$
|
29,809
|
|
|
$
|
(53,980
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDUSTRIAL SEGMENT
|
|
|
28.0
|
%
|
|
|
26.5
|
%
|
|
|
30.1
|
%
|
|
|
28.0
|
%
|
|
|
28.2
|
%
|
|
|
|
|
25.8
|
%
|
|
|
23.2
|
%
|
|
|
25.8
|
%
|
|
|
25.8
|
%
|
|
|
25.2
|
%
|
|
|
ENERGY SEGMENT
|
|
|
17.9
|
%
|
|
|
15.7
|
%
|
|
|
19.4
|
%
|
|
|
15.2
|
%
|
|
|
17.1
|
%
|
|
|
|
|
16.1
|
%
|
|
|
12.7
|
%
|
|
|
16.6
|
%
|
|
|
15.0
|
%
|
|
|
15.2
|
%
|
|
|
ENGINEERED SOLUTIONS SEGMENT
|
|
|
10.1
|
%
|
|
|
5.4
|
%
|
|
|
10.5
|
%
|
|
|
6.7
|
%
|
|
|
8.3
|
%
|
|
|
|
|
8.3
|
%
|
|
|
7.2
|
%
|
|
|
7.9
|
%
|
|
|
5.8
|
%
|
|
|
7.3
|
%
|
|
|
ADJUSTED EBITDA %
|
|
|
16.0
|
%
|
|
|
13.9
|
%
|
|
|
17.4
|
%
|
|
|
13.7
|
%
|
|
|
15.3
|
%
|
|
|
|
|
13.6
|
%
|
|
|
11.4
|
%
|
|
|
13.9
|
%
|
|
|
13.8
|
%
|
|
|
13.2
|
%
|
|
|
ACTUANT CORPORATION
|
|
|
SUPPLEMENTAL UNAUDITED DATA
|
|
|
RECONCILIATION OF GAAP MEASURE TO NON-GAAP MEASURES
|
|
|
(Dollars in thousands, except for per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FISCAL 2015
|
|
|
|
FISCAL 2016
|
|
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
TOTAL
|
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
TOTAL
|
|
|
ADJUSTED EARNINGS (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS (LOSS)
|
|
$
|
24,674
|
|
$
|
(64,838
|
)
|
|
$
|
37,958
|
|
|
$
|
22,078
|
|
|
$
|
19,872
|
|
|
|
|
$
|
15,448
|
|
|
$
|
(159,190
|
)
|
|
$
|
21,166
|
|
|
$
|
17,402
|
|
|
$
|
(105,174
|
)
|
|
|
IMPAIRMENT CHARGES
|
|
|
-
|
|
|
84,353
|
|
|
|
-
|
|
|
|
-
|
|
|
|
84,353
|
|
|
|
|
|
-
|
|
|
|
186,511
|
|
|
|
-
|
|
|
|
-
|
|
|
|
186,511
|
|
|
|
INCOME TAX BENEFIT ON IMPAIRMENT CHARGES
|
|
|
-
|
|
|
(1,717
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,717
|
)
|
|
|
|
|
-
|
|
|
|
(17,455
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(17,455
|
)
|
|
|
LOSS ON SANLO PRODUCT LINE DIVESTITURE
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,092
|
|
|
|
5,092
|
|
|
|
INCOME TAX BENEFIT ON SANLO PRODUCT LINE DIVESTITURE
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(6,649
|
)
|
|
|
(6,649
|
)
|
|
|
RESTRUCTURING CHARGES
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
4,380
|
|
|
|
3,582
|
|
|
|
3,496
|
|
|
|
3,113
|
|
|
|
14,571
|
|
|
|
INCOME TAX BENEFIT ON RESTRUCTURING CHARGES
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
(1,182
|
)
|
|
|
(1,185
|
)
|
|
|
(994
|
)
|
|
|
(960
|
)
|
|
|
(4,321
|
)
|
|
|
ADJUSTED EARNINGS
|
|
$
|
24,674
|
|
$
|
17,798
|
|
|
$
|
37,958
|
|
|
$
|
22,078
|
|
|
$
|
102,508
|
|
|
|
|
$
|
18,646
|
|
|
$
|
12,263
|
|
|
$
|
23,668
|
|
|
$
|
596
|
|
|
$
|
72,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADJUSTED EARNINGS PER SHARE (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS (LOSS)
|
|
$
|
0.38
|
|
$
|
(1.05
|
)
|
|
$
|
0.63
|
|
|
$
|
0.37
|
|
|
$
|
0.32
|
|
|
|
|
$
|
0.26
|
|
|
$
|
(2.70
|
)
|
|
|
0.36
|
|
|
$
|
0.29
|
|
|
$
|
(1.78
|
)
|
|
|
IMPAIRMENT CHARGES
|
|
|
-
|
|
|
1.33
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1.33
|
|
|
|
|
|
-
|
|
|
|
3.16
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3.16
|
|
|
|
INCOME TAX BENEFIT ON IMPAIRMENT CHARGES
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
(0.30
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.30
|
)
|
|
|
LOSS ON SANLO PRODUCT LINE DIVESTITURE
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.09
|
|
|
|
0.08
|
|
|
|
INCOME TAX BENEFIT ON SANLO PRODUCT LINE DIVESTITURE
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.11
|
)
|
|
|
(0.11
|
)
|
|
|
RESTRUCTURING CHARGES
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
0.07
|
|
|
|
0.06
|
|
|
|
0.06
|
|
|
|
0.05
|
|
|
|
0.24
|
|
|
|
INCOME TAX BENEFIT ON RESTRUCTURING CHARGES
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
(0.02
|
)
|
|
|
(0.02
|
)
|
|
|
(0.02
|
)
|
|
|
(0.02
|
)
|
|
|
(0.07
|
)
|
|
|
ADJUSTED EARNINGS PER SHARE
|
|
$
|
0.38
|
|
$
|
0.28
|
|
|
$
|
0.63
|
|
|
$
|
0.37
|
|
|
$
|
1.65
|
|
|
|
|
$
|
0.31
|
|
|
$
|
0.21
|
|
|
$
|
0.40
|
|
|
$
|
0.30
|
|
|
$
|
1.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS (LOSS) (GAAP MEASURE)
|
|
$
|
24,674
|
|
$
|
(64,838
|
)
|
|
$
|
37,958
|
|
|
$
|
22,078
|
|
|
$
|
19,872
|
|
|
|
|
$
|
15,448
|
|
|
$
|
(159,190
|
)
|
|
$
|
21,166
|
|
|
$
|
17,402
|
|
|
$
|
(105,174
|
)
|
|
|
FINANCING COSTS, NET
|
|
|
6,191
|
|
|
7,030
|
|
|
|
7,462
|
|
|
|
7,374
|
|
|
|
28,057
|
|
|
|
|
|
7,117
|
|
|
|
6,866
|
|
|
|
7,253
|
|
|
|
7,532
|
|
|
|
28,768
|
|
|
|
INCOME TAX EXPENSE (BENEFIT)
|
|
|
7,792
|
|
|
1,980
|
|
|
|
(2,987
|
)
|
|
|
(1,266
|
)
|
|
|
5,519
|
|
|
|
|
|
2,187
|
|
|
|
(20,026
|
)
|
|
|
(827
|
)
|
|
|
(6,504
|
)
|
|
|
(25,170
|
)
|
|
|
DEPRECIATION & AMORTIZATION
|
|
|
13,708
|
|
|
13,233
|
|
|
|
13,296
|
|
|
|
12,995
|
|
|
|
53,232
|
|
|
|
|
|
12,472
|
|
|
|
12,384
|
|
|
|
11,361
|
|
|
|
11,379
|
|
|
|
47,596
|
|
|
|
EBITDA
|
|
$
|
52,365
|
|
$
|
(42,595
|
)
|
|
$
|
55,729
|
|
|
$
|
41,181
|
|
|
$
|
106,680
|
|
|
|
|
$
|
37,224
|
|
|
$
|
(159,966
|
)
|
|
$
|
38,953
|
|
|
$
|
29,809
|
|
|
$
|
(53,980
|
)
|
|
|
IMPAIRMENT CHARGES
|
|
|
-
|
|
|
84,353
|
|
|
|
-
|
|
|
|
-
|
|
|
|
84,353
|
|
|
|
|
|
-
|
|
|
|
186,511
|
|
|
|
-
|
|
|
|
-
|
|
|
|
186,511
|
|
|
|
LOSS ON SANLO PRODUCT LINE DIVESTITURE
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,092
|
|
|
|
5,092
|
|
|
|
RESTRUCTURING CHARGES
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
4,380
|
|
|
|
3,582
|
|
|
|
3,496
|
|
|
|
3,113
|
|
|
|
14,571
|
|
|
|
ADJUSTED EBITDA
|
|
$
|
52,365
|
|
$
|
41,758
|
|
|
$
|
55,729
|
|
|
$
|
41,181
|
|
|
$
|
191,033
|
|
|
|
|
$
|
41,604
|
|
|
$
|
30,127
|
|
|
$
|
42,449
|
|
|
$
|
38,014
|
|
|
$
|
152,194
|
|
|
|
FOOTNOTES
|
|
|
|
NOTE:
|
|
The total of the individual quarters may not equal the annual total
due to rounding.
|
|
|
|
(1)
|
|
Adjusted earnings and adjusted earnings per share represent net
earnings (loss) and earnings (loss) per share per the Condensed
Consolidated Statements of Operations net of charges or credits for
items to be highlighted for comparability purposes. These measures
should not be considered as an alternative to net earnings (loss) or
earnings (loss) per share or as an indicator of the Company's
operating performance. However, this presentation is important to
investors for understanding the operating results of the current
portfolio of Actuant companies. The total of the individual
components may not equal due to rounding.
|
|
|
|
(2)
|
|
EBITDA represents net earnings before financing costs, net, income
tax expense, and depreciation & amortization. EBITDA is not a
calculation based upon generally accepted accounting principles
(GAAP). The amounts included in the EBITDA calculation, however, are
derived from amounts included in the Condensed Consolidated
Statements of Operations data. EBITDA should not be considered as an
alternative to net earnings (loss), operating profit (loss) or
operating cash flows. Actuant has presented EBITDA because it
regularly reviews this performance measure. In addition, EBITDA is
used by many of our investors and lenders, and is presented as a
convenience to them. The EBITDA measure presented may not always be
comparable to similarly titled measures reported by other companies
due to differences in the components of the calculation.
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20160928005637/en/
Actuant Corporation
Karen Bauer
Communications & Investor
Relations Leader
262-293-1562
Source: Actuant Corporation
Released September 28, 2016