MILWAUKEE--(BUSINESS WIRE)--
Actuant Corporation (NYSE: ATU) today announced results for its first
quarter ended November 30, 2015.
Highlights
-
First quarter core sales were flat on a year-over-year basis (total
sales excluding the impact of acquisitions, divestitures and foreign
currency exchange rates) with strong Energy segment sales offsetting
lower volume in the other segments. Consolidated sales were 7% below
the comparable prior year quarter with the entire decline due to the
stronger US dollar.
-
Diluted earnings per share from continuing operations (“EPS”) was
$0.31 excluding restructuring charges, compared to guidance of
$0.20-0.25 and $0.38 in the comparable prior year period (see attached
reconciliation of earnings).
-
Restructuring activities are proceeding as planned with $4.4 million
of charges incurred in the first quarter related to facility exits and
staffing reductions.
-
Deployed approximately $5 million on the repurchase of 0.2 million
shares of common stock during the quarter.
-
Updated full year sales and EPS guidance, now expected to be in the
range of $1.165-1.200 billion and $1.25-1.40 per share, respectively
(excluding previously announced $25 million restructuring program
charges).
Robert C. Arzbaecher, Chairman, President and CEO of Actuant, commented,
“Our first quarter results exceeded expectations due to strong
performance from the Energy segment despite the weak oil & gas
environment. Sales, excluding currency headwinds, were up nominally on a
year-over-year basis which was much better than projected. We saw robust
activity in the maintenance-driven Hydratight business, including a
large Middle East service job, which offset continued sluggish activity
levels in non-energy markets such as agriculture, off-highway, and
general industrial. Unfavorable segment mix and significant energy
service revenue led to modestly lower incremental margins. We were
pleased with first quarter cash flow which reflected improved
year-over-year working capital management and lower tax payments. We
have an increased confidence in full year guidance even though
end-market headwinds remain and the US dollar continues to strengthen.
In summary, a great way to begin the year, and I am proud and thankful
for the efforts and execution of our employees that delivered these
results.”
Consolidated Results
Consolidated sales for the first quarter were $305 million, 7% lower
than the $328 million in the comparable prior year quarter. Core sales
were flat while foreign currency exchange rate changes reduced sales 7%.
Fiscal 2016 first quarter net earnings and EPS were $15.4 million, or
$0.26 per share, compared to $24.7 million and $0.38, respectively, in
the comparable prior year quarter. Fiscal 2016 first quarter earnings
included restructuring charges of $4.4 million ($3.2 million or $0.05
per share, after tax). Excluding these charges, EPS for the first
quarter of fiscal 2016 was $0.31 (see attached reconciliation of
earnings).
Segment Results
|
Industrial Segment
|
|
|
|
(US $ in millions)
|
|
|
|
|
|
Three Months Ended
|
|
|
|
November 30,
|
|
|
|
2015
|
|
2014
|
|
Sales
|
|
$88.9
|
|
$102.4
|
|
Operating Profit
|
|
$20.6
|
|
$26.7
|
|
Adjusted Operating Profit (1)
|
|
$21.3
|
|
$26.7
|
|
Adjusted Operating Profit %(1)
|
|
23.9%
|
|
26.1%
|
(1) Excludes first quarter 2016 restructuring charges of $0.7
million
First quarter fiscal 2016 Industrial segment sales were $89 million, 13%
lower than the prior year. Unfavorable currency translation was a 4%
headwind while core sales declined 9%. Lower industrial tool demand
globally, most notably in North America and Asia, reflects the increased
sluggishness in industrial end markets, weak mining and energy activity
levels, as well as tight customer cost and inventory management.
Integrated solutions also experienced a year-over-year decline in sales
as customer spending on large projects continues to be cautious due to
economic uncertainty. First quarter adjusted operating profit margin of
23.9% was in line with expectations given the volume decline and
unfavorable sales mix.
|
Energy Segment
|
|
|
|
(US $ in millions)
|
|
|
|
|
|
Three Months Ended
|
|
|
|
November 30,
|
|
|
|
2015
|
|
2014
|
|
Sales
|
|
$113.8
|
|
$111.5
|
|
Operating Profit
|
|
$10.1
|
|
$12.4
|
|
Adjusted Operating Profit (2)
|
|
$12.1
|
|
$12.4
|
|
Adjusted Operating Profit %(2)
|
|
10.7%
|
|
11.2%
|
(2) Excludes first quarter 2016 restructuring charges of $2.0
million
Fiscal 2016 first quarter Energy segment sales increased 2%
year-over-year to $114 million. Excluding the 11% unfavorable impact of
the stronger US dollar, core sales increased 13% compared to the prior
year. Hydratight’s sales increased significantly, both sequentially and
year-over-year, due to higher maintenance activity, including a sizable
Middle East refinery turnaround, along with solid demand for North
American service work. Cortland’s sales also increased due to higher
demand in the energy, marine, defense and medical markets. Viking
revenues declined substantially, as anticipated, with the wind-down of
large projects in Australia, and continued weak offshore drilling
levels. First quarter Energy segment adjusted operating profit margin
improved sequentially, but was modestly below prior year levels due
primarily to unfavorable sales mix resulting from significant service
revenue growth coupled with lower Viking rental revenue.
|
Engineered Solutions Segment
|
|
|
|
(US $ in millions)
|
|
|
|
|
|
Three Months Ended
|
|
|
|
November 30,
|
|
|
|
2015
|
|
2014
|
|
Sales
|
|
$102.4
|
|
$113.8
|
|
Operating Profit
|
|
$3.5
|
|
$6.3
|
|
Adjusted Operating Profit (3)
|
|
$4.9
|
|
$6.3
|
|
Adjusted Operating Profit %(3)
|
|
4.8%
|
|
5.5%
|
(3) Excludes first quarter 2016 restructuring charges of $1.4
million
First quarter fiscal 2016 Engineered Solutions segment sales were $102
million, 10% below the prior year. Excluding the 7% decline from the
stronger US dollar, core sales were down 3% year-over-year, but improved
sequentially from the fiscal 2015 fourth quarter. Fiscal 2016 sales
reflect growth in both the European truck and automotive convertible top
markets. However, agriculture and off-highway equipment sales continue
to be impacted by low end-user demand as well as OEM destocking efforts.
First quarter adjusted operating profit margin improved sequentially
from the fourth quarter, but declined year-over-year due to lower sales
and significantly reduced absorption on the lower production volumes.
Corporate and Income Taxes
Corporate expenses (excluding restructuring costs) for the first quarter
of fiscal 2016 were $8.6 million, or $1.4 million higher than the
comparable prior year period due primarily to higher variable
compensation, consulting and recruiting expenses. Excluding the tax
benefit on restructuring charges, the effective income tax rate of
approximately 15% for the first quarter of fiscal 2016 was in line with
expectations, but lower than the prior year due to the benefit of
certain tax reduction initiatives.
Financial Position
Net debt at November 30, 2015 was $416 million (total debt of $588
million less $172 million of cash), approximately $3 million lower than
fiscal year end. During the quarter, approximately $5 million of cash
was used to repurchase shares of common stock and $2 million for the
annual dividend. Strong cash flow and the $6 million unfavorable impact
of foreign currency exchange rate movements on cash also impacted the
Company’s net debt position. At November 30, 2015, the Company had net
debt to EBITDA leverage of 2.3x for bank reporting purposes.
Outlook
Arzbaecher continued, "We are very pleased with the strong start to the
year, including cash flow and restructuring progress, and as such, have
raised the low end of our guidance ranges. However, given continued
challenges in most of our end markets, as well as the strong US dollar,
we do not expect to see meaningful recovery in demand this fiscal year.
We currently expect sales to be in the range of $1.165-1.200 billion and
EPS of $1.25-1.40 per share. Our EPS guidance excludes charges
associated with the previously announced $25 million restructuring
program. Finally, we continue to expect to generate free cash flow of
approximately $110-120 million in fiscal 2016.
We expect second quarter sales to be in the $270-280 million range, with
EPS of $0.17-0.22 (excluding restructuring charges). The second quarter
outlook incorporates the normal seasonal slowdown experienced across
nearly all of our businesses.
Consistent with past practice, all guidance excludes the impact of
potential future acquisitions and share repurchases. Our focused tuck-in
acquisition pipeline is strong, and our free cash flow and debt capacity
allows us to deploy capital for both acquisitions and share repurchases
for the foreseeable future."
Conference Call Information
An investor conference call is scheduled for 10am CT today, December 17,
2015. Webcast information and conference call materials will be made
available on the Actuant company website (www.actuant.com)
prior to the start of the call.
Safe Harbor Statement
Certain of the above comments represent forward-looking statements made
pursuant to the provisions of the Private Securities Litigation Reform
Act of 1995. Management cautions that these statements are based on
current estimates of future performance and are highly dependent upon a
variety of factors, which could cause actual results to differ from
these estimates. Actuant’s results are also subject to general economic
conditions, variation in demand from customers, the impact of
geopolitical activity on the economy, continued market acceptance of the
Company’s new product introductions, the successful integration of
acquisitions, restructuring, operating margin risk due to competitive
pricing and operating efficiencies, supply chain risk, material and
labor cost increases, foreign currency fluctuations and interest rate
risk. See the Company’s Form 10-K filed with the Securities and Exchange
Commission for further information regarding risk factors. Actuant
disclaims any obligation to publicly update or revise any
forward-looking statements as a result of new information, future events
or any other reason.
About Actuant Corporation
Actuant Corporation is a diversified industrial company serving
customers from operations in more than 30 countries. The Actuant
businesses are leaders in a broad array of niche markets including
branded hydraulic tools and solutions; specialized products and services
for energy markets and highly engineered position and motion control
systems. The Company was founded in 1910 and is headquartered in
Menomonee Falls, Wisconsin. Actuant trades on the NYSE under the symbol
ATU. For further information on Actuant and its businesses, visit the
Company's website at www.actuant.com.
(tables follow)
|
Actuant Corporation
|
|
Condensed Consolidated Balance Sheets
|
|
(Dollars in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
November 30,
|
|
August 31,
|
|
|
|
2015
|
|
2015
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
171,945
|
|
|
$
|
168,846
|
|
|
Accounts receivable, net
|
|
|
196,945
|
|
|
|
193,081
|
|
|
Inventories, net
|
|
|
143,728
|
|
|
|
142,752
|
|
|
Deferred income taxes
|
|
|
-
|
|
|
|
12,922
|
|
|
Other current assets
|
|
|
50,196
|
|
|
|
42,788
|
|
|
Total current assets
|
|
|
562,814
|
|
|
|
560,389
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
138,563
|
|
|
|
142,458
|
|
|
Goodwill
|
|
|
601,381
|
|
|
|
608,256
|
|
|
Other intangible assets, net
|
|
|
299,392
|
|
|
|
308,762
|
|
|
Other long-term assets
|
|
|
21,385
|
|
|
|
17,052
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,623,535
|
|
|
$
|
1,636,917
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Trade accounts payable
|
|
$
|
124,383
|
|
|
$
|
118,115
|
|
|
Accrued compensation and benefits
|
|
|
42,132
|
|
|
|
43,707
|
|
|
Current maturities of debt and short-term borrowings
|
|
|
7,491
|
|
|
|
3,969
|
|
|
Income taxes payable
|
|
|
11,556
|
|
|
|
14,805
|
|
|
Other current liabilities
|
|
|
56,943
|
|
|
|
54,460
|
|
|
Total current liabilities
|
|
|
242,505
|
|
|
|
235,056
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
580,559
|
|
|
|
584,309
|
|
|
Deferred income taxes
|
|
|
63,994
|
|
|
|
72,941
|
|
|
Pension and postretirement benefit accruals
|
|
|
16,438
|
|
|
|
17,828
|
|
|
Other long-term liabilities
|
|
|
55,587
|
|
|
|
53,782
|
|
|
Total liabilities
|
|
|
959,083
|
|
|
|
963,916
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
Capital stock
|
|
|
15,803
|
|
|
|
15,787
|
|
|
Additional paid-in capital
|
|
|
105,911
|
|
|
|
104,308
|
|
|
Treasury stock
|
|
|
(605,312
|
)
|
|
|
(600,630
|
)
|
|
Retained earnings
|
|
|
1,382,624
|
|
|
|
1,367,176
|
|
|
Accumulated other comprehensive loss
|
|
|
(234,574
|
)
|
|
|
(213,640
|
)
|
|
Stock held in trust
|
|
|
(2,615
|
)
|
|
|
(4,292
|
)
|
|
Deferred compensation liability
|
|
|
2,615
|
|
|
|
4,292
|
|
|
Total shareholders' equity
|
|
|
664,452
|
|
|
|
673,001
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
1,623,535
|
|
|
$
|
1,636,917
|
|
|
Actuant Corporation
|
|
Condensed Consolidated Statements of Earnings
|
|
(Dollars in thousands except per share amounts)
|
|
(Unaudited)
|
|
|
|
|
|
Three Months Ended
|
|
|
|
November 30,
|
|
November 30,
|
|
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
305,011
|
|
$
|
327,765
|
|
|
Cost of products sold
|
|
|
196,449
|
|
|
200,789
|
|
|
Gross profit
|
|
|
108,562
|
|
|
126,976
|
|
|
|
|
|
|
|
|
Selling, administrative and engineering expenses
|
|
|
72,911
|
|
|
82,472
|
|
|
Amortization of intangible assets
|
|
|
5,900
|
|
|
6,286
|
|
|
Restructuring charges
|
|
|
4,380
|
|
|
-
|
|
|
Operating profit
|
|
|
25,371
|
|
|
38,218
|
|
|
|
|
|
|
|
|
Financing costs, net
|
|
|
7,117
|
|
|
6,191
|
|
|
Other expense (income), net
|
|
|
619
|
|
|
(439
|
)
|
|
Earnings before income tax expense
|
|
|
17,635
|
|
|
32,466
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
2,187
|
|
|
7,792
|
|
|
Net earnings
|
|
$
|
15,448
|
|
$
|
24,674
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
Basic
|
|
$
|
0.26
|
|
$
|
0.38
|
|
|
Diluted
|
|
|
0.26
|
|
|
0.38
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
Basic
|
|
|
59,187
|
|
|
64,357
|
|
|
Diluted
|
|
|
59,713
|
|
|
65,599
|
|
|
Actuant Corporation
|
|
Condensed Consolidated Statements of Cash Flows
|
|
(In thousands)
|
|
(Unaudited)
|
|
|
|
|
|
Three Months Ended
|
|
|
|
November 30,
|
|
November 30,
|
|
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
Operating Activities
|
|
|
|
|
|
Net earnings
|
|
$
|
15,448
|
|
|
$
|
24,674
|
|
|
Adjustments to reconcile net earnings to net cash provided by (used
in)
|
|
|
|
|
|
operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
12,472
|
|
|
|
13,708
|
|
|
Stock-based compensation expense
|
|
|
2,961
|
|
|
|
3,546
|
|
|
Provision (benefit) for deferred income taxes
|
|
|
156
|
|
|
|
(1,352
|
)
|
|
Amortization of debt issuance costs
|
|
|
413
|
|
|
|
423
|
|
|
Other non-cash adjustments
|
|
|
(930
|
)
|
|
|
146
|
|
|
Changes in components of working capital and other:
|
|
|
|
|
|
Accounts receivable
|
|
|
(7,397
|
)
|
|
|
(3,629
|
)
|
|
Inventories
|
|
|
(2,851
|
)
|
|
|
(6,500
|
)
|
|
Prepaid expenses and other assets
|
|
|
(9,211
|
)
|
|
|
(10,698
|
)
|
|
Trade accounts payable
|
|
|
7,735
|
|
|
|
(7,398
|
)
|
|
Income taxes payable/refundable
|
|
|
(4,294
|
)
|
|
|
(28,007
|
)
|
|
Accrued compensation and benefits
|
|
|
(572
|
)
|
|
|
(9,963
|
)
|
|
Other accrued liabilities
|
|
|
6,439
|
|
|
|
5,876
|
|
|
Cash provided by (used in) operating activities
|
|
|
20,369
|
|
|
|
(19,174
|
)
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
Proceeds from sale of property, plant and equipment
|
|
|
1,437
|
|
|
|
225
|
|
|
Capital expenditures
|
|
|
(5,529
|
)
|
|
|
(7,986
|
)
|
|
Business acquisitions, net of cash acquired
|
|
|
(530
|
)
|
|
|
-
|
|
|
Cash used in investing activities
|
|
|
(4,622
|
)
|
|
|
(7,761
|
)
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
Net borrowings on revolving credit facility
|
|
|
-
|
|
|
|
124,994
|
|
|
Repayments on other debt
|
|
|
(218
|
)
|
|
|
-
|
|
|
Principal repayments on term loan
|
|
|
-
|
|
|
|
(1,125
|
)
|
|
Purchase of treasury shares
|
|
|
(4,682
|
)
|
|
|
(104,415
|
)
|
|
Stock option exercises, related tax benefits and other
|
|
|
1,090
|
|
|
|
2,287
|
|
|
Cash dividend
|
|
|
(2,376
|
)
|
|
|
(2,598
|
)
|
|
Cash provided by (used in) financing activities
|
|
|
(6,186
|
)
|
|
|
19,143
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
(6,462
|
)
|
|
|
(13,945
|
)
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
3,099
|
|
|
|
(21,737
|
)
|
|
Cash and cash equivalents - beginning of period
|
|
|
168,846
|
|
|
|
109,012
|
|
|
Cash and cash equivalents - end of period
|
|
$
|
171,945
|
|
|
$
|
87,275
|
|
|
ACTUANT CORPORATION
|
|
|
SUPPLEMENTAL UNAUDITED DATA FROM CONTINUING OPERATIONS
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
FISCAL 2015
|
|
|
|
FISCAL 2016
|
|
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
TOTAL
|
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
TOTAL
|
|
|
SALES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDUSTRIAL SEGMENT
|
|
$
|
102,413
|
|
|
$
|
96,488
|
|
|
$
|
103,546
|
|
|
$
|
100,016
|
|
|
$
|
402,463
|
|
|
|
|
$
|
88,870
|
|
|
|
|
|
|
|
|
$
|
88,870
|
|
|
|
ENERGY SEGMENT
|
|
|
111,522
|
|
|
|
100,211
|
|
|
|
99,296
|
|
|
|
100,846
|
|
|
|
411,875
|
|
|
|
|
|
113,763
|
|
|
|
|
|
|
|
|
|
113,763
|
|
|
|
ENGINEERED SOLUTIONS SEGMENT
|
|
|
113,830
|
|
|
|
104,306
|
|
|
|
117,258
|
|
|
|
99,522
|
|
|
|
434,916
|
|
|
|
|
|
102,378
|
|
|
|
|
|
|
|
|
|
102,378
|
|
|
|
TOTAL
|
|
$
|
327,765
|
|
|
$
|
301,005
|
|
|
$
|
320,100
|
|
|
$
|
300,384
|
|
|
$
|
1,249,254
|
|
|
|
|
$
|
305,011
|
|
|
|
|
|
|
|
|
$
|
305,011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% SALES GROWTH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDUSTRIAL SEGMENT
|
|
|
4
|
%
|
|
|
3
|
%
|
|
|
-6
|
%
|
|
|
-11
|
%
|
|
|
-3
|
%
|
|
|
|
|
-13
|
%
|
|
|
|
|
|
|
|
|
-13
|
%
|
|
|
ENERGY SEGMENT
|
|
|
3
|
%
|
|
|
-5
|
%
|
|
|
-21
|
%
|
|
|
-18
|
%
|
|
|
-11
|
%
|
|
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
2
|
%
|
|
|
ENGINEERED SOLUTIONS SEGMENT
|
|
|
-14
|
%
|
|
|
-19
|
%
|
|
|
-18
|
%
|
|
|
-17
|
%
|
|
|
-17
|
%
|
|
|
|
|
-10
|
%
|
|
|
|
|
|
|
|
|
-10
|
%
|
|
|
TOTAL
|
|
|
-3
|
%
|
|
|
-8
|
%
|
|
|
-15
|
%
|
|
|
-15
|
%
|
|
|
-11
|
%
|
|
|
|
|
-7
|
%
|
|
|
|
|
|
|
|
|
-7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING PROFIT (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDUSTRIAL SEGMENT
|
|
$
|
26,705
|
|
|
$
|
23,517
|
|
|
$
|
29,165
|
|
|
$
|
26,267
|
|
|
$
|
105,654
|
|
|
|
|
$
|
21,263
|
|
|
|
|
|
|
|
|
$
|
21,263
|
|
|
|
ENERGY SEGMENT
|
|
|
12,442
|
|
|
|
8,680
|
|
|
|
12,774
|
|
|
|
9,106
|
|
|
|
43,002
|
|
|
|
|
|
12,124
|
|
|
|
|
|
|
|
|
|
12,124
|
|
|
|
ENGINEERED SOLUTIONS SEGMENT
|
|
|
6,278
|
|
|
|
2,010
|
|
|
|
8,313
|
|
|
|
3,188
|
|
|
|
19,789
|
|
|
|
|
|
4,937
|
|
|
|
|
|
|
|
|
|
4,937
|
|
|
|
CORPORATE / GENERAL
|
|
|
(7,207
|
)
|
|
|
(6,301
|
)
|
|
|
(7,250
|
)
|
|
|
(9,780
|
)
|
|
|
(30,538
|
)
|
|
|
|
|
(8,573
|
)
|
|
|
|
|
|
|
|
|
(8,573
|
)
|
|
|
TOTAL - EXCLUDING IMPAIRMENT / RESTRUCTURING CHARGES
|
|
$
|
38,218
|
|
|
$
|
27,906
|
|
|
$
|
43,002
|
|
|
$
|
28,781
|
|
|
$
|
137,907
|
|
|
|
|
$
|
29,751
|
|
|
|
|
|
|
|
|
$
|
29,751
|
|
|
|
IMPAIRMENT CHARGE
|
|
|
-
|
|
|
|
(84,353
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(84,353
|
)
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
RESTRUCTURING CHARGES
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
(4,380
|
)
|
|
|
|
|
|
|
|
|
(4,380
|
)
|
|
|
TOTAL
|
|
$
|
38,218
|
|
|
$
|
(56,447
|
)
|
|
$
|
43,002
|
|
|
$
|
28,781
|
|
|
$
|
53,554
|
|
|
|
|
$
|
25,371
|
|
|
|
|
|
|
|
|
$
|
25,371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING PROFIT %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDUSTRIAL SEGMENT
|
|
|
26.1
|
%
|
|
|
24.4
|
%
|
|
|
28.2
|
%
|
|
|
26.3
|
%
|
|
|
26.3
|
%
|
|
|
|
|
23.9
|
%
|
|
|
|
|
|
|
|
|
23.9
|
%
|
|
|
ENERGY SEGMENT
|
|
|
11.2
|
%
|
|
|
8.7
|
%
|
|
|
12.9
|
%
|
|
|
9.0
|
%
|
|
|
10.4
|
%
|
|
|
|
|
10.7
|
%
|
|
|
|
|
|
|
|
|
10.7
|
%
|
|
|
ENGINEERED SOLUTIONS SEGMENT
|
|
|
5.5
|
%
|
|
|
1.9
|
%
|
|
|
7.1
|
%
|
|
|
3.2
|
%
|
|
|
4.6
|
%
|
|
|
|
|
4.8
|
%
|
|
|
|
|
|
|
|
|
4.8
|
%
|
|
|
TOTAL (INCLUDING CORPORATE) - EXCLUDING IMPAIRMENT / RESTRUCTURING
CHARGES
|
|
|
11.7
|
%
|
|
|
9.3
|
%
|
|
|
13.4
|
%
|
|
|
9.6
|
%
|
|
|
11.0
|
%
|
|
|
|
|
9.8
|
%
|
|
|
|
|
|
|
|
|
9.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDUSTRIAL SEGMENT
|
|
$
|
28,715
|
|
|
$
|
25,534
|
|
|
$
|
31,194
|
|
|
$
|
27,968
|
|
|
$
|
113,411
|
|
|
|
|
$
|
22,959
|
|
|
|
|
|
|
|
|
$
|
22,959
|
|
|
|
ENERGY SEGMENT
|
|
|
20,011
|
|
|
|
15,732
|
|
|
|
19,278
|
|
|
|
15,348
|
|
|
|
70,369
|
|
|
|
|
|
18,348
|
|
|
|
|
|
|
|
|
|
18,348
|
|
|
|
ENGINEERED SOLUTIONS SEGMENT
|
|
|
11,514
|
|
|
|
5,603
|
|
|
|
12,294
|
|
|
|
6,635
|
|
|
|
36,046
|
|
|
|
|
|
8,498
|
|
|
|
|
|
|
|
|
|
8,498
|
|
|
|
CORPORATE / GENERAL
|
|
|
(7,875
|
)
|
|
|
(5,111
|
)
|
|
|
(7,037
|
)
|
|
|
(8,770
|
)
|
|
|
(28,793
|
)
|
|
|
|
|
(8,201
|
)
|
|
|
|
|
|
|
|
|
(8,201
|
)
|
|
|
TOTAL - EXCLUDING IMPAIRMENT / RESTRUCTURING CHARGES
|
|
$
|
52,365
|
|
|
$
|
41,758
|
|
|
$
|
55,729
|
|
|
$
|
41,181
|
|
|
$
|
191,033
|
|
|
|
|
$
|
41,604
|
|
|
|
|
|
|
|
|
$
|
41,604
|
|
|
|
IMPAIRMENT CHARGE
|
|
|
-
|
|
|
|
(84,353
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(84,353
|
)
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
RESTRUCTURING CHARGES
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
(4,380
|
)
|
|
|
|
|
|
|
|
|
(4,380
|
)
|
|
|
TOTAL
|
|
$
|
52,365
|
|
|
$
|
(42,595
|
)
|
|
$
|
55,729
|
|
|
$
|
41,181
|
|
|
$
|
106,680
|
|
|
|
|
$
|
37,224
|
|
|
|
|
|
|
|
|
$
|
37,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDUSTRIAL SEGMENT
|
|
|
28.0
|
%
|
|
|
26.5
|
%
|
|
|
30.1
|
%
|
|
|
28.0
|
%
|
|
|
28.2
|
%
|
|
|
|
|
25.8
|
%
|
|
|
|
|
|
|
|
|
25.8
|
%
|
|
|
ENERGY SEGMENT
|
|
|
17.9
|
%
|
|
|
15.7
|
%
|
|
|
19.4
|
%
|
|
|
15.2
|
%
|
|
|
17.1
|
%
|
|
|
|
|
16.1
|
%
|
|
|
|
|
|
|
|
|
16.1
|
%
|
|
|
ENGINEERED SOLUTIONS SEGMENT
|
|
|
10.1
|
%
|
|
|
5.4
|
%
|
|
|
10.5
|
%
|
|
|
6.7
|
%
|
|
|
8.3
|
%
|
|
|
|
|
8.3
|
%
|
|
|
|
|
|
|
|
|
8.3
|
%
|
|
|
TOTAL (INCLUDING CORPORATE) - EXCLUDING IMPAIRMENT / RESTRUCTURING
CHARGES
|
|
|
16.0
|
%
|
|
|
13.9
|
%
|
|
|
17.4
|
%
|
|
|
13.7
|
%
|
|
|
15.3
|
%
|
|
|
|
|
13.6
|
%
|
|
|
|
|
|
|
|
|
13.6
|
%
|
|
|
ACTUANT CORPORATION
|
|
|
SUPPLEMENTAL UNAUDITED DATA
|
|
|
RECONCILIATION OF GAAP MEASURE TO NON-GAAP MEASURES
|
|
|
(Dollars in thousands, except for per share amounts)
|
|
|
|
|
|
|
|
FISCAL 2015
|
|
|
|
FISCAL 2016
|
|
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
TOTAL
|
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
TOTAL
|
|
|
EARNINGS BEFORE SPECIAL ITEMS (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS (LOSS)
|
|
$
|
24,674
|
|
$
|
(64,838
|
)
|
|
$
|
37,958
|
|
|
$
|
22,078
|
|
|
$
|
19,872
|
|
|
|
$
|
15,448
|
|
|
|
|
|
|
|
$
|
15,448
|
|
|
IMPAIRMENT CHARGE, NET OF INCOME TAX
|
|
|
-
|
|
|
82,636
|
|
|
|
-
|
|
|
|
-
|
|
|
|
82,636
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
-
|
|
|
RESTRUCTURING CHARGES, NET OF INCOME TAX
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
3,198
|
|
|
|
|
|
|
|
|
3,198
|
|
|
TOTAL
|
|
$
|
24,674
|
|
$
|
17,798
|
|
|
$
|
37,958
|
|
|
$
|
22,078
|
|
|
$
|
102,508
|
|
|
|
$
|
18,646
|
|
|
|
|
|
|
|
$
|
18,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER SHARE, BEFORE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SPECIAL ITEMS (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS (LOSS)
|
|
$
|
0.38
|
|
$
|
(1.05
|
)
|
|
$
|
0.63
|
|
|
$
|
0.37
|
|
|
$
|
0.32
|
|
|
|
$
|
0.26
|
|
|
|
|
|
|
|
$
|
0.26
|
|
|
IMPAIRMENT CHARGE, NET OF INCOME TAX
|
|
|
-
|
|
|
1.33
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1.33
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
-
|
|
|
RESTRUCTURING CHARGES, NET OF INCOME TAX
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
0.05
|
|
|
|
|
|
|
|
|
0.05
|
|
|
TOTAL
|
|
$
|
0.38
|
|
$
|
0.28
|
|
|
$
|
0.63
|
|
|
$
|
0.37
|
|
|
$
|
1.65
|
|
|
|
$
|
0.31
|
|
|
|
|
|
|
|
$
|
0.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS (LOSS) (GAAP MEASURE)
|
|
$
|
24,674
|
|
$
|
(64,838
|
)
|
|
$
|
37,958
|
|
|
$
|
22,078
|
|
|
$
|
19,872
|
|
|
|
$
|
15,448
|
|
|
|
|
|
|
|
$
|
15,448
|
|
|
FINANCING COSTS, NET
|
|
|
6,191
|
|
|
7,030
|
|
|
|
7,462
|
|
|
|
7,374
|
|
|
|
28,057
|
|
|
|
|
7,117
|
|
|
|
|
|
|
|
|
7,117
|
|
|
INCOME TAX EXPENSE (BENEFIT)
|
|
|
7,792
|
|
|
1,980
|
|
|
|
(2,987
|
)
|
|
|
(1,266
|
)
|
|
|
5,519
|
|
|
|
|
2,187
|
|
|
|
|
|
|
|
|
2,187
|
|
|
DEPRECIATION & AMORTIZATION
|
|
|
13,708
|
|
|
13,233
|
|
|
|
13,296
|
|
|
|
12,995
|
|
|
|
53,232
|
|
|
|
|
12,472
|
|
|
|
|
|
|
|
|
12,472
|
|
|
EBITDA (NON-GAAP MEASURE)
|
|
$
|
52,365
|
|
$
|
(42,595
|
)
|
|
$
|
55,729
|
|
|
$
|
41,181
|
|
|
$
|
106,680
|
|
|
|
$
|
37,224
|
|
|
|
|
|
|
|
$
|
37,224
|
|
|
IMPAIRMENT CHARGE
|
|
|
-
|
|
|
84,353
|
|
|
|
-
|
|
|
|
-
|
|
|
|
84,353
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
-
|
|
|
RESTRUCTURING CHARGES
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
4,380
|
|
|
|
|
|
|
|
|
4,380
|
|
|
EBITDA - EXCLUDING IMPAIRMENT AND RESTRUCTURING CHARGES (NON-GAAP
MEASURE)
|
|
$
|
52,365
|
|
$
|
41,758
|
|
|
$
|
55,729
|
|
|
$
|
41,181
|
|
|
$
|
191,033
|
|
|
|
$
|
41,604
|
|
|
|
|
|
|
|
$
|
41,604
|
|
|
FOOTNOTES
|
|
|
|
|
|
NOTE:
|
|
The total of the individual quarters may not equal the annual total
due to rounding.
|
|
|
|
|
|
(1)
|
|
Earnings and diluted earnings per share, excluding special items
(impairment and restructuring charges), represent net earnings
(loss) and diluted earnings (loss) per share per the Condensed
Consolidated Statements of Earnings net of charges or credits for
items to be highlighted for comparability purposes. These measures
should not be considered as an alternative to net earnings (loss) or
diluted earnings (loss) per share as an indicator of the Company's
operating performance. However, this presentation is important to
investors for understanding the operating results of the current
portfolio of Actuant companies. The total of the individual
components may not equal due to rounding.
|
|
|
|
|
|
(2)
|
|
EBITDA represents net earnings before financing costs, net, income
tax expense, and depreciation & amortization. EBITDA is not a
calculation based upon generally accepted accounting principles
(GAAP). The amounts included in the EBITDA calculation, however, are
derived from amounts included in the Condensed Consolidated
Statements of Earnings data. EBITDA should not be considered as an
alternative to net earnings (loss) or operating profit (loss) as an
indicator of the Company's operating performance, or as an
alternative to operating cash flows as a measure of liquidity.
Actuant has presented EBITDA because it regularly reviews this as a
measure of the Company's ability to incur and service debt. In
addition, EBITDA is used by many of our investors and lenders, and
is presented as a convenience to them. However, the EBITDA measure
presented may not always be comparable to similarly titled measures
reported by other companies due to differences in the components of
the calculation.
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20151217005705/en/
Actuant Corporation
Karen Bauer, 262-293-1562
Communications &
Investor Relations Leader
Source: Actuant Corporation
Released December 17, 2015